2009/608/EC: Commission Decision of 24 April 2007 relating to the aid measure imp... (32009D0608)
2009/608/EC: Commission Decision of 24 April 2007 relating to the aid measure imp... (32009D0608)
COMMISSION DECISION
of 24 April 2007
relating to the aid measure implemented by Belgium in support of Inter Ferry Boats (C 46/05 (ex NN 9/04 and ex N 55/05))
(notified under document C(2007) 1180)
(Only the Dutch and French texts are authentic)
(Text with EEA relevance)
(2009/608/EC)
1.
PROCEDURE
1.1.
Cases NN 9/04 and N 55/05
1.2.
Case C 46/05
2.
DETAILED DESCRIPTION OF THE RESCUE AND RESTRUCTURING MEASURES
2.1.
The parties to the framework agreement on the rescue and restructuring of IFB
2.1.1.
IFB
2.1.1.1.
Description of the company
2.1.1.2.
Markets concerned and IFB’s market shares
2.1.2.
SNCB
2.2.
The financial difficulties encountered by IFB in 2001 and 2002
2.2.1.
The financial difficulties
Diagram 1
Breakdown of losses in 2002
(EUR million)
2.2.2.
The response from IFB and SNCB management
2.3.
The rescue and restructuring measures in the ‘framework agreement on the restructuring of IFB’ of 7 April 2003
2.3.1.
Terms and conditions governing the rescue measures
2.3.2.
Terms and conditions governing the restructuring measures
|
(EUR) |
|
|
Conversion into capital of the credit facility |
15 million |
|
Conversion into capital of IFB’s debts to SNCB |
63 million |
|
Conversion into capital of the interest accumulated for the credit facility and debts in the years 2002 to 2006 (only partly for 2006) |
17,3 million |
|
Total |
95,3 million |
2.3.2.1.
The divestiture of the subsidiaries operating the terminals in France
|
(in M EUR) |
|||||
|
|
ACIMAR |
NFTI-ou |
IFB FRANCE |
DPD |
TOTAL INVESTMENTS |
|
Capital depreciation on debts |
3,9 |
|
0,8 |
2,8 |
7,5 |
|
Capital depreciation on investments |
|
16,7 |
0,1 |
5,1 |
22,0 |
|
Capital increase |
|
1,7 |
|
|
1,7 |
|
Total cost |
3,9 |
18,5 |
0,9 |
7,9 |
31,1 |
|
Interest due on 30.6.2006 |
+7,7 |
||||
|
Current account fluctuation 9.2002 – 12.2002 |
+0,5 |
||||
|
Capital appreciation on SSTD sale |
–0,2 |
||||
|
Total cost of divestiture of French investments |
39,1 |
||||
(a)
Net borrowing requirement
(b)
Acimar
(c)
NFTI-ou
(d)
IFB France
(e)
Dry Port Dunkerque
(f)
SSTD
2.3.2.2.
The restructuring plan for the continuation of activities in Belgium
(a)
Financial results of the restructuring
|
(EUR million) |
||||
|
|
2004 |
2005 |
2006 (1st half) |
Total during the restructuring period |
|
Projected operational cash flow |
3,9 |
4,3 |
2,35 |
10,550 |
|
Resulting operational cash flow |
4,875 |
3,079 |
2,475 |
10,429 |
(b)
Measures taken toward restructuring
|
Measures |
Benefit |
||
|
[…] |
||
|
[…] |
||
|
[…] |
||
|
[…] |
||
|
[…] |
||
|
[…] |
||
|
[…] |
||
|
[…] |
||
|
[…] |
||
|
[…] |
2.4.
Description of the reasons which led to the initiation of the procedure on 7 December 2005
3.
BELGIUM’S COMMENTS
3.1.
Belgium’s observations on the procedure
3.2.
Absence of ‘State aid’ within the meaning of Article 87(1) of the Treaty
3.2.1.
Absence of State resources
3.2.2.
Absence of liability on the part of the Belgian State
3.2.3.
Principle of a private investor in a market economy
3.2.3.1.
Divestiture of French shareholdings
Acimar — judicial administration followed by liquidation
|
(in EUR million) |
||
|
|
2001 |
2002 |
|
Turnover |
|
|
|
EBT |
|
|
|
Total balance (31.12) |
|
|
|
Net worth (31.12) |
|
|
|
(in EUR million) |
||
|
|
Performance of contract |
Judicial administration |
|
Cash drain 1.1.2003-31.12.2005 |
|
|
|
Capital depreciation debts 31.12.2002 |
|
|
|
Total |
–14,7 |
–3,9 |
NFTI-ou — Handover
|
(in EUR million) |
||
|
|
2001(16) |
2002 |
|
Turnover |
|
|
|
EBT |
|
|
|
Total balance (31.12) |
|
|
|
Net worth (31.12) |
|
|
|
(in EUR million) |
||
|
|
Continued |
Partial sale |
|
Increase in capital + repayment to ING credit |
|
|
|
Settlement plan |
|
|
|
Actual cash drain (CH annual of EUR – 3,7 million) (100 % letter of intent) |
|
|
|
Capital depreciation of shareholding |
|
|
|
Capital depreciation of debts 31.12.2002 |
|
|
|
Sale price (EUR 1) – 30 % shareholding |
|
|
|
Total |
–36,2 |
–18,5 |
IFB France (AGEP) — Cession a NFTI-ou
|
(in EUR million) |
||
|
|
2001 |
2002 |
|
Turnover |
|
|
|
EBT |
|
|
|
Total balance (31.12) |
|
|
|
Net worth (31.12) |
|
|
|
(in EUR million) |
||
|
|
Liquidation |
Transfer NFTI-ou |
|
Relinquishing of debts |
|
|
|
Capital depreciation on shareholding |
|
|
|
Capital appreciation on completion of asset transfer |
|
|
|
Asset deficiency (14 FTE) |
|
|
|
Total |
–1,7 |
–0,8 |
Dry Port Dunkerque (DPD) — Liquidation with partial sale
|
(in EUR million) |
||
|
|
2001 |
2002 |
|
Turnover |
|
|
|
EBT |
|
|
|
Total balance (31.12) |
|
|
|
Net worth (31.12) |
|
|
|
(in EUR million) |
||
|
|
Continued |
Liquidation with partial sale of assets |
|
Actual cash drain (Actual CH of EUR – 0,5 million) (100 % lettrer of intent) |
|
|
|
Capital depreciation of debts |
|
|
|
Capital depreciation of shareholding |
|
|
|
Total |
–10,4 |
–7,9 |
SSTD: Cession
3.2.3.2.
Restructuring and continuation of IFB’s activities in Belgium
(a)
Net cost to SNCB if IFB had gone bankrupt in 2003
Diagram 2
Recovery of assets
(EUR million)
|
|
Net cost — sums retained in the response |
Difference in the ‘optimistic’ hypotheses |
Net cost — adjusted sums |
|
Total asset value |
64,6 |
|
64,6 |
|
Non-recovered assets |
–27,1 |
|
–27,1 |
|
Social costs |
–2,9 |
|
–2,9 |
|
Taxes, salaries and social security |
–1,4 |
|
–1,4 |
|
Provisions and deferred taxes |
–34,7 |
|
–34,7 |
|
Priority loans and other financial debt |
–15 |
|
–15 |
|
Non-SNCB commercial debt |
–22,9 |
9,9 |
–13 |
|
Recovery value |
–39,4 |
|
–29,5 |
|
Social liability to the SNCB |
– 122,4 |
81,3 |
–41,1 |
|
Net cost for SNCB of filing for bankruptcy by IFB |
– 161,8 |
|
–70,6 |
(b)
Valuation of IFB in a business-as-usual scenario
Diagram 4
Value of ifb based on discounted cash flows — Assumptions and results
(EUR million)
Diagram 5
Value of the ifb business
(EUR million)
Diagram 6
Evaluation of the investment option, January 2003
(EUR million)
(c)
Comparison of the two scenarios and conclusion
3.2.4.
Absence of distortion of competition
3.3.
Compatibility of the rescue measures with the guidelines
3.3.1.
IFB is not a newly created business
3.3.2.
The rescue measures are compatible with the 1999 guidelines
3.3.3.
The restructuring measures are compatible with the 1999 guidelines
3.3.3.1.
Applicability of the 1999 guidelines
3.3.3.2.
Measures to limit the adverse effects on competition as much as possible
3.3.3.3.
Limitation of the increase in capital to the minimum
Diagram 16
Level of solvency — sample of comparable companies, 2004
(*)
3.3.3.4.
IFB’s own contribution
|
(EUR 1000) |
||||
|
|
Restructured division |
French divestitures |
Total |
|
|
Period: 1.1.2003-30.6.2006 |
|
|
|
|
|
|
|
|
|
|
|
A. |
FINANCE REQUIREMENTS |
|
|
|
|
A.1. |
Restructuring costs |
|
|
|
|
A.1.1. |
Gross operating loss (‘cash drain’) excluding the effect of productivity gains |
–27 916 |
|
–27 916 |
|
|
(equivalent to the gross operating loss in 2002; pro rata for 6 months in 2006 |
|
|
|
|
A.1.2. |
Exceptional charges |
–32 |
|
–32 |
|
A.2. |
Capital requirements during restructuring |
|
|
|
|
A.2.1. |
Variation in working capital (additional) |
–7 865 |
–8 000 |
–16 685 |
|
A.2.2. |
Investments in renewal in non-financial fixed assets |
–6 611 |
|
–6 611 |
|
A.2.3. |
Investments in financial fixed assets (shareholdings) |
– 782 |
–1 700 |
–2 482 |
|
A.3. |
Repayment of debts and interest |
|
|
|
|
A.3.1. |
In favour of creditors (financiers) other than the SNCB |
|
|
|
|
A.3.1.1. |
Interest payments |
–2 351 |
|
–2 351 |
|
A.3.1.2. |
Repayment of financial debts |
–16 559 |
|
–16 559 |
|
A.3.2. |
In favour of the SNCB |
|
|
|
|
A.3.2.1. |
Repayment of debt prior to 2003 |
–33 200 |
–29 800 |
–66 000 |
|
A.3.2.2. |
Payment of interest accumulated from 31.6.2005 on debt prior to 2003 |
–6 800 |
–5 200 |
–11 000 |
|
A.3.2.3. |
Payment of interest accumulated from 31.6.2005 on credit facility |
–2 200 |
– 300 |
–2 500 |
|
A.3.2.4. |
Payment of interest from second half of 2005 and first half of 2006 |
–3 100 |
–2 100 |
–6 200 |
|
A.4. |
Taxes (accrual from 1999 tax year) |
–77 |
|
–77 |
|
|
|
|
|
|
|
|
Total of requirements A.1 + A.2+ A.3 + A.4 |
– 106 313 |
–47 100 |
– 153 413 |
|
|
|
|
|
|
|
|
|
|
|
|
|
B |
FINANCE SOURCES |
|
|
|
|
B.1. |
Financed by the SNCB |
|
|
|
|
B.1.1. |
Credit facility (to be subsequently converted into capital) |
13 300 |
1 700 |
15 000 |
|
B.1.2. |
Additional capital (over and above the conversion of the credit facility |
42 920 |
37 380 |
90 300 |
|
|
Total SNCB contribution (subtotal B.1) |
56 220 |
39 080 |
95 300 |
|
|
|
|
|
|
|
B.2. |
Financed by IFB’ s own resources |
|
|
|
|
B.2.1. |
Productivity gains: |
|
|
|
|
B.2.1.1. |
Partial or total disappearance of gross operating loss in column A.1.1 |
26 167 |
|
26 167 |
|
B.2.1.2. |
Gross operating surplus in 2004, 2005 and 2006 |
10 429 |
|
10 429 |
|
B.2.2. |
Financial receipts |
1 368 |
|
1 368 |
|
B.2.3. |
Variation in requirement and working capital (reduction) |
2 687 |
|
2 687 |
|
B.2.4. |
Sale of non-financial fixed assets (essentially the OCHZ terminal in 2004) |
4 771 |
|
4 771 |
|
B.2.5. |
Sale of financial fixed assets (shareholdings) |
1 267 |
8 020 |
9 287 |
|
B.2.6. |
Financial debts entered into with credit institutions |
3 300 |
|
3 300 |
|
B.2.7. |
Exceptional receipts |
1 105 |
|
1 105 |
|
|
Total IFB contribution (subtotal B.2) |
50 093 |
8 020 |
58 113 |
|
|
|
|
|
|
|
|
Total of sources (B.1 + B.2) |
106 313 |
47 100 |
153 413 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financed by the SNCB as a % of the total |
52,9 % |
|
|
|
|
Financed by IFB as a % of the total |
47,1 % |
|
|
|
|
|
OWN CONTRIBUTION |
PRIVATE INVESTOR |
|
|
(EUR million) |
||||||
|
|
2002 |
2003 |
2004 |
2005 Forecast |
2006 Budget (up to 30.6) |
Period 2003 to 30.6.2006 cumulative |
|
Operating profit |
(47 357) |
(2 960) |
5 740 |
3 007 |
1 213 |
|
|
+ Amortisations and reductions in value of fixed assets |
6 286 |
5 139 |
2 585 |
1 605 |
802 |
|
|
+ Reductions in value of current assets |
6 433 |
(258) |
(1 851) |
(554) |
0 |
|
|
+ Provisions |
26 662 |
(4 670) |
(1 599) |
(980) |
460 |
|
|
Gross operating profit |
(7 976) |
(2 749) |
4 875 |
3 079 |
2 475 |
7 680 |
|
Gross operating loss (‘cash drain’) excluding the effect of gains in productivity |
|
(7 976) |
(7 976) |
(7 976) |
(3 988) |
(27 916) |
4.
ASSESSMENT
4.1.
Evaluation of the aid character of the rescue and restructuring measures
4.1.1.
Aid granted by the State or through State resources
4.1.1.1.
State resources
4.1.1.2.
Imputability
(a)
Approval by public authorities (point 56 of the
Stardust Marine
ruling)
(b)
Press articles
(c)
Scope, contents, conditions of the framework agreement
(d)
Conclusion
4.1.2.
Advantage to the aid recipient applying the principle of an informed investor in a market economy
4.1.2.1.
Cost of restructuring IFB
4.1.2.2.
Hypothetical cost of the liquidation of IFB
4.1.2.3.
Conclusion
4.1.3.
Distortion of competition and effect on transactions between Member States
4.1.4.
Conclusion: existence of State aid
4.2.
Compatibility of the aid
4.2.1.
Compatibility as rescue aid
4.2.2.
Compatibility of restructuring aid
4.2.2.1.
Restructuring plan restoring the economic viability of the firm
4.2.2.2.
Prevention of undue distortions in competition
(a)
The Belgian freight transhipment market
(b)
The Belgian logistics market
(c)
Conclusion
4.2.2.3.
Aid limited to a minimum
(a)
Limitation of aid to a minimum
(i)
Solvency rate not exceeding the average of competitors
(ii)
Divestiture of shareholdings in France at lowest cost
(a)
Acimar
(b)
NFTI-ou
(c)
IFB France
(d)
Dry Port Dunkerque
(e)
SSTD
(f)
Conclusion
(b)
Beneficiaries’ own contribution
(i)
Costs of restructuring
|
Net costs of restructuring |
|
|
Net operating loss |
2,749 |
|
Exceptional charges |
0,032 |
|
Increase in working capital requirement |
12,998 |
|
Investments and replacement of non-financial assets |
6,611 |
|
Investments in financial assets |
1,882 |
|
Interest payments to businesses other than SNCB |
2,351 |
|
Repayment of financial debt |
16,599 |
|
Partial repayment of debt and interest to SNCB |
81,7 |
|
Tax debts |
0,077 |
|
Total |
125,56 |
(ii)
Financing by SNCB and own shareholding in IFB
|
Profits 2004 to 2006 |
10,429 |
|
Financial receipts |
1,368 |
|
Sale of non-financial assets |
4,771 |
|
Sale of financial assets |
9,287 |
|
Credit entered into with private banks |
3,300 |
|
Exceptional receipts |
1,105 |
|
Total |
30,26 |