2012/118/EU: Commission Decision of 18 July 2011 on State aid C 15/09 (ex N 196/0... (32012D0118)
2012/118/EU: Commission Decision of 18 July 2011 on State aid C 15/09 (ex N 196/0... (32012D0118)
COMMISSION DECISION
of 18 July 2011
on State aid C 15/09 (ex N 196/09), which Germany implemented and is planning to implement for Hypo Real Estate
(notified under document C(2011) 5157)
(Only the German text is authentic)
(Text with EEA relevance)
(2012/118/EU)
I.
PROCEDURE
II.
THE BENEFICIARY AND THE AID MEASURES
II.1.
The beneficiary
II.2.
HRE’s difficulties in the context of the financial crisis
II.3.
The State aid measures
II.3.1.
Capital injections
II.3.1.1.
Capital injection of EUR 60 million
II.3.1.2.
Capital injection of EUR 2,96 billion
II.3.1.3.
Capital injection of EUR 3 billion
II.3.1.4.
Capital injection of up to EUR 1,85 billion
II.3.1.5.
Capital injection of EUR 2,08 billion
II.3.2.
Guarantees
II.3.2.1.
Guarantees of EUR 35 billion
II.3.2.2.
Guarantees of EUR 52 billion
II.3.2.3.
Guarantee of EUR 8 billion
II.3.2.4.
Guarantee of EUR 10 billion
II.3.2.5.
Guarantee of EUR 20 billion
II.3.2.6.
Guarantee of up to EUR 20 billion
II.3.3.
Transfer of assets to a winding-up institution
|
(in EUR billion) |
|||||
|
Portfolio |
Notional value |
Transfer value (TV) |
Δ REV–TV (Germany’s figures) |
Δ REV–TV (Commission’s experts’ figures) |
Divergence (Commission v Germany) |
|
Bonds |
83,444 |
93,960 |
–0,902 |
–7,590 |
–6,688 |
|
Structured Credit |
31,199 |
30,111 |
–0,765 |
–1,981 |
–1,216 |
|
CRE loans |
26,312 |
23,874 |
–1,211 |
–2,800 |
–1,589 |
|
Non-CRE loans |
29,834 |
31,115 |
–0,222 |
–1,084 |
–0,862 |
|
Derivatives |
280,255 |
–13,106 |
–2,149/ –2,531 |
–2,786 |
–0,255 |
|
Total |
451,044 |
165,954 |
–5,249/ –5,631 |
–16,241 |
–10,610 |
II.4.
Grounds for initiating and extending the in-depth investigation
II.5.
Main features of the restructuring plan
III.
COMMENTS FROM INTERESTED PARTIES
IV.
COMMENTS FROM GERMANY ON THE COMMENTS FROM INTERESTED PARTIES
V.
POSITION OF GERMANY
VI.
ASSESSMENT OF THE AID
VI.1.
Existence of State aid under Article 107(1) TFEU and potential beneficiaries
VI.2.
Compatibility of the aid with the internal market
VI.2.1.
Application of Article 107(3)(b) TFEU
VI.2.2.
Assessment on the basis of the Impaired Asset Communication (IAC)
VI.2.3.
Compatibility with the Restructuring Communication
VI.2.3.1.
Restoration of the long-term viability of PBB
|
|
|
2011 |
2012 |
2013 |
2014 |
2015 |
|
Net interest income and similar earnings |
EUR million |
[…] |
[…] |
[…] |
[…] |
[…] |
|
Net commission income |
EUR million |
[…] |
[…] |
[…] |
[…] |
[…] |
|
Operating income |
EUR million |
[…] |
[…] |
[…] |
[…] |
[…] |
|
Loan loss provisions |
EUR million |
[…] |
[…] |
[…] |
[…] |
[…] |
|
Administrative expenses |
EUR million |
[…] |
[…] |
[…] |
[…] |
[…] |
|
Balance of other income/expenses |
EUR million |
[…] |
[…] |
[…] |
[…] |
[…] |
|
Pre-tax profit/loss |
EUR million |
[…] |
[…] |
[…] |
[…] |
[…] |
|
Taxes |
EUR million |
[…] |
[…] |
[…] |
[…] |
[…] |
|
Profit/loss after taxes |
EUR million |
[110-150] |
[140-160] |
[170-220] |
[240-270] |
[280-320] |
|
|
|
2011 |
2012 |
2013 |
2014 |
2015 |
|
Net interest income and similar earnings |
EUR million |
[…] |
[…] |
[…] |
[…] |
[…] |
|
Net commission income |
EUR million |
[…] |
[…] |
[…] |
[…] |
[…] |
|
Operating income |
EUR million |
[…] |
[…] |
[…] |
[…] |
[…] |
|
Loan loss provisions |
EUR million |
[…] |
[…] |
[…] |
[…] |
[…] |
|
Administrative expenses |
EUR million |
[…] |
[…] |
[…] |
[…] |
[…] |
|
Balance of other income/expenses |
EUR million |
[…] |
[…] |
[…] |
[…] |
[…] |
|
Pre-tax profit/loss |
EUR million |
[…] |
[…] |
[…] |
[…] |
[…] |
|
Taxes |
EUR million |
[…] |
[…] |
[…] |
[…] |
[…] |
|
Profit/loss after taxes |
EUR million |
– [100-125] |
– [75-90] |
[230-290] |
[250-290] |
[270-310] |