COMMISSION DECISION (EU) 2016/1944
of 23 July 2014
on the measures SA.22030 — 2007/C, SA.29404 and SA.32091 — 2012/C — Germany Financing arrangements regarding Flughafen Dortmund GmbH and the schedules of airport charges NERES and NEO
(notified under document C(2014) 5060)
(Only the English text is authentic)
(Text with EEA relevance)
1.
PROCEDURE
1.1.
PROCEDURE SA.22030 (NERES)
1.2.
PROCEDURE SA.29404 AND SA.32091 (NEO)
1.3.
JOINT PROCEDURE CONCERNING SA.22030, SA.29404 AND SA.32091 (NERES AND NEO)
2.
DETAILED DESCRIPTION OF THE MEASURES
2.1.
BACKGROUND TO THE INVESTIGATIONS
2.1.1. GENERAL INFORMATION ABOUT THE AIRPORT
| 
                               Airport  | 
                           
                               Distance  | 
                           
                               Travel time by car  | 
                           
                               Travelling time by train  | 
                        
| 
                               Dortmund airport  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        
| 
                               Paderborn/Lippstadt airport  | 
                           
                               74,1 km  | 
                           
                               44 min  | 
                           
                               1 h 44 min  | 
                        
| 
                               Düsseldorf airport  | 
                           
                               76,8 km  | 
                           
                               56 min  | 
                           
                               2 h 15 min  | 
                        
| 
                               Münster/Osnabrück airport  | 
                           
                               77,9 km  | 
                           
                               51 min  | 
                           
                               1 h 27 min  | 
                        
| 
                               Cologne-Bonn airport  | 
                           
                               104 km  | 
                           
                               1 h 03 min  | 
                           
                               2 h 23 min  | 
                        
| 
                               Niederrhein-Weeze airport  | 
                           
                               123 km  | 
                           
                               1 h 30 min  | 
                           
                               2 h 57 min  | 
                        
| 
                               Kassel-Calden airport  | 
                           
                               138 km  | 
                           
                               1 h 23 min  | 
                           
                               2 h 56 min  | 
                        
2.1.2. HISTORICAL CONTEXT AND TRAFFIC DEVELOPMENT
| 
                               Year  | 
                           
                               Passenger traffic flow  | 
                        
| 
                               1999  | 
                           
                               677 400  | 
                        
| 
                               2000  | 
                           
                               719 365  | 
                        
| 
                               2001  | 
                           
                               1 064 153  | 
                        
| 
                               2002  | 
                           
                               994 508  | 
                        
| 
                               2003  | 
                           
                               1 023 339  | 
                        
| 
                               2004  | 
                           
                               1 179 278  | 
                        
| 
                               2005  | 
                           
                               1 742 891  | 
                        
| 
                               2006  | 
                           
                               2 019 666  | 
                        
| 
                               2007  | 
                           
                               2 155 064  | 
                        
| 
                               2008  | 
                           
                               2 329 455  | 
                        
| 
                               2009  | 
                           
                               1 716 519  | 
                        
| 
                               2010  | 
                           
                               1 747 731  | 
                        
| 
                               2011  | 
                           
                               1 822 117  | 
                        
| 
                               2012  | 
                           
                               1 902 747  | 
                        
| 
                               2013  | 
                           
                               1 924 313  | 
                        
2.2.
MEASURE 1: THE 100 % STATE GUARANTEES IN FAVOUR OF FD
2.3.
MEASURE 2: THE 1991 PROFIT AND LOSS TRANSFER AGREEMENT
| 
                               (EUR)  | 
                        |||||
| 
                               Jahr  | 
                           
                               Investition inkl Nachaktivierungen  | 
                           
                               Entschieden  | 
                           
                               Betrag  | 
                           
                               Abschreibungen zum 31.12.2013  | 
                           
                               Betrag finanziert durch Verlustübernahme  | 
                        
| 
                               2002  | 
                           
                               Erschließung Infrastruktur West  | 
                           
                               2001  | 
                           
                               1 276 584  | 
                           
                               – 978 183  | 
                           
                               1 276 584  | 
                        
| 
                               
  | 
                           
                               Ausgleichs- u Ersatzmaßnahmen  | 
                           
                               2001  | 
                           
                               964 529  | 
                           
                               – 735 373  | 
                           
                               964 529  | 
                        
| 
                               
  | 
                           
                               Enteignung von Land  | 
                           
                               2001  | 
                           
                               853 382  | 
                           
                               
  | 
                           
                               853 382  | 
                        
| 
                               
  | 
                           
                               Skidatasystem geb pflicht Parken West  | 
                           
                               2001  | 
                           
                               306 469  | 
                           
                               306 469  | 
                           
                               306 469  | 
                        
| 
                               
  | 
                           
                               Summe:  | 
                           
                               
  | 
                           
                               3 400 964  | 
                           
                               – 1 407 087  | 
                           
                               3 400 964  | 
                        
| 
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        
| 
                               2006  | 
                           
                               Ausbau Parkplatz West 6, Pr 45  | 
                           
                               2006  | 
                           
                               941 215  | 
                           
                               – 474 310  | 
                           
                               941 215  | 
                        
| 
                               
  | 
                           
                               Summe:  | 
                           
                               
  | 
                           
                               941 215  | 
                           
                               – 474 310  | 
                           
                               941 215  | 
                        
| 
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        
| 
                               2008  | 
                           
                               Erweiterung West, Bauteil C  | 
                           
                               2008  | 
                           
                               3 694 700  | 
                           
                               – 1 148 720  | 
                           
                               3 694 700  | 
                        
| 
                               
  | 
                           
                               F — Gepäckförderanlage Umrüstung  | 
                           
                               2008  | 
                           
                               2 004 069  | 
                           
                               – 1 246 012  | 
                           
                               2 004 069  | 
                        
| 
                               
  | 
                           
                               G Parkplatz Ost — P3  | 
                           
                               2008  | 
                           
                               1 077 466  | 
                           
                               – 321 267  | 
                           
                               1 077 466  | 
                        
| 
                               
  | 
                           
                               Entwässerungsanlagen, G-P3  | 
                           
                               2008  | 
                           
                               664 420  | 
                           
                               – 188 252  | 
                           
                               664 420  | 
                        
| 
                               
  | 
                           
                               G — Erschließungsstr/Kreisverkehr  | 
                           
                               2008  | 
                           
                               519 789  | 
                           
                               – 155 023  | 
                           
                               519 789  | 
                        
| 
                               
  | 
                           
                               G — P3 2 Bauabschnitt  | 
                           
                               2008  | 
                           
                               229 058  | 
                           
                               – 144 223  | 
                           
                               229 058  | 
                        
| 
                               
  | 
                           
                               G-P3 Beleuchtungsanlagen  | 
                           
                               2008  | 
                           
                               195 237  | 
                           
                               – 58 230  | 
                           
                               195 237  | 
                        
| 
                               
  | 
                           
                               G-P3 Lärmschutzwall  | 
                           
                               2008  | 
                           
                               152 812  | 
                           
                               – 34 637  | 
                           
                               152 812  | 
                        
| 
                               
  | 
                           
                               Skidata, Erweiterung Parksystem P3  | 
                           
                               2008  | 
                           
                               150 078  | 
                           
                               – 109 432  | 
                           
                               150 078  | 
                        
| 
                               
  | 
                           
                               3 Wartehäuser P3  | 
                           
                               2008  | 
                           
                               18 833  | 
                           
                               – 13 340  | 
                           
                               18 833  | 
                        
| 
                               
  | 
                           
                               Summe:  | 
                           
                               
  | 
                           
                               8 706 462  | 
                           
                               – 3 419 136  | 
                           
                               8 706 462  | 
                        
| 
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        
| 
                               2009  | 
                           
                               B — Umbau Mitte-West  | 
                           
                               2009  | 
                           
                               1 082 791  | 
                           
                               – 170 520  | 
                           
                               1 082 791  | 
                        
| 
                               
  | 
                           
                               Summe:  | 
                           
                               
  | 
                           
                               1 082 791  | 
                           
                               – 170 520  | 
                           
                               1 082 791  | 
                        
| 
                               
  | 
                           
                               Summe:  | 
                           
                               
  | 
                           
                               14 131 432  | 
                           
                               – 5 471 053  | 
                           
                               14 131 432  | 
                        
| 
                               (TEUR)  | 
                        |||||||
| 
                               Jahr  | 
                           
                               Operative Betriebskosten nach Rn 25 22) der LL  | 
                           
                               
  | 
                           
                               Operative Einnahmen  | 
                           
                               Operatives Ergebnis  | 
                           
                               Betrag  | 
                        ||
| 
                               2007  | 
                           
                               
  | 
                           
                               
  | 
                           
                               26 116  | 
                           
                               
  | 
                           
                               
  | 
                        ||
| 
                               
  | 
                           
                               Materialaufwand  | 
                           
                               11 980  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        ||
| 
                               
  | 
                           
                               Personal  | 
                           
                               11 242  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        ||
| 
                               
  | 
                           
                               sonstige betr. Aufwendungen  | 
                           
                               6 824  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        ||
| 
                               
  | 
                           
                               sonstige Steuern  | 
                           
                               295  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        ||
| 
                               
  | 
                           
                              
  | 
                           
                               – 6 173  | 
                           
                               – 4 179  | 
                           
                               
  | 
                           
                               
  | 
                        ||
| 
                               
  | 
                           
                               Summe  | 
                           
                               24 168  | 
                           
                               21 937  | 
                           
                               – 2 231  | 
                           
                               2 231  | 
                        ||
| 
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        ||
| 
                               2008  | 
                           
                               
  | 
                           
                               
  | 
                           
                               26 561  | 
                           
                               
  | 
                           
                               
  | 
                        ||
| 
                               
  | 
                           
                               Materialaufwand  | 
                           
                               12 932  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        ||
| 
                               
  | 
                           
                               Personal  | 
                           
                               10 727  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        ||
| 
                               
  | 
                           
                               sonstige betr. Aufwendungen  | 
                           
                               7 675  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        ||
| 
                               
  | 
                           
                               sonstige Steuern  | 
                           
                               316  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        ||
| 
                               
  | 
                           
                              
  | 
                           
                               – 7 078  | 
                           
                               – 4 047  | 
                           
                               
  | 
                           
                               
  | 
                        ||
| 
                               
  | 
                           
                               Summe  | 
                           
                               24 572  | 
                           
                               22 514  | 
                           
                               – 2 058  | 
                           
                               2 058  | 
                        ||
| 
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        ||
| 
                               2009  | 
                           
                               
  | 
                           
                               
  | 
                           
                               21 577  | 
                           
                               
  | 
                           
                               
  | 
                        ||
| 
                               
  | 
                           
                               Materialaufwand  | 
                           
                               13 343  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        ||
| 
                               
  | 
                           
                               Personal  | 
                           
                               10 860  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        ||
| 
                               
  | 
                           
                               sonstige betr. Aufwendungen  | 
                           
                               5 848  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        ||
| 
                               
  | 
                           
                               sonstige Steuern  | 
                           
                               266  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        ||
| 
                               
  | 
                           
                              
  | 
                           
                               – 7 475  | 
                           
                               – 3 396  | 
                           
                               
  | 
                           
                               
  | 
                        ||
| 
                               
  | 
                           
                               Summe  | 
                           
                               22 842  | 
                           
                               18 181  | 
                           
                               – 4 661  | 
                           
                               4 661  | 
                        ||
| 
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        ||
| 
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               […] (*)  | 
                           
                               
  | 
                           
                               
  | 
                        ||
| 
                               2010  | 
                           
                               Materialaufwand  | 
                           
                               […]  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        ||
| 
                               
  | 
                           
                               Personal  | 
                           
                               […]  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        ||
| 
                               
  | 
                           
                               sonstige betr. Aufwendungen  | 
                           
                               […]  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        ||
| 
                               
  | 
                           
                               sonstige Steuern  | 
                           
                               […]  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        ||
| 
                               
  | 
                           
                              
  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                           
                               
  | 
                        ||
| 
                               
  | 
                           
                               Summe  | 
                           
                               22 808  | 
                           
                               20 035  | 
                           
                               – 2 773  | 
                           
                               2 773  | 
                        ||
| 
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        ||
| 
                               2011  | 
                           
                               
  | 
                           
                               
  | 
                           
                               […]  | 
                           
                               
  | 
                           
                               
  | 
                        ||
| 
                               
  | 
                           
                               Materialaufwand  | 
                           
                               […]  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        ||
| 
                               
  | 
                           
                               Personal  | 
                           
                               […]  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        ||
| 
                               
  | 
                           
                               sonstige betr. Aufwendungen  | 
                           
                               […]  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        ||
| 
                               
  | 
                           
                               sonstige Steuern  | 
                           
                               […]  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        ||
| 
                               
  | 
                           
                              
  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                           
                               
  | 
                        ||
| 
                               
  | 
                           
                               Summe  | 
                           
                               22 642  | 
                           
                               20 176  | 
                           
                               – 2 466  | 
                           
                               2 466  | 
                        ||
| 
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        ||
| 
                               2012  | 
                           
                               
  | 
                           
                               
  | 
                           
                               […]  | 
                           
                               
  | 
                           
                               
  | 
                        ||
| 
                               
  | 
                           
                               Materialaufwand  | 
                           
                               […]  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        ||
| 
                               
  | 
                           
                               Personal  | 
                           
                               […]  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        ||
| 
                               
  | 
                           
                               sonstige betr. Aufwendungen  | 
                           
                               […]  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        ||
| 
                               
  | 
                           
                               sonstige Steuern  | 
                           
                               […]  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        ||
| 
                               
  | 
                           
                              
  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                           
                               
  | 
                        ||
| 
                               
  | 
                           
                               Summe  | 
                           
                               23 908  | 
                           
                               21 396  | 
                           
                               – 2 512  | 
                           
                               2 512  | 
                        ||
| 
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        ||
| 
                               2013  | 
                           
                               
  | 
                           
                               
  | 
                           
                               […]  | 
                           
                               
  | 
                           
                               
  | 
                        ||
| 
                               
  | 
                           
                               Materialaufwand  | 
                           
                               […]  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        ||
| 
                               
  | 
                           
                               Personal  | 
                           
                               […]  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        ||
| 
                               
  | 
                           
                               sonstige betr. Aufwendungen  | 
                           
                               […]  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        ||
| 
                               
  | 
                           
                               sonstige Steuern  | 
                           
                               […]  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        ||
| 
                               
  | 
                           
                              
  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                           
                               
  | 
                        ||
| 
                               
  | 
                           
                               Summe  | 
                           
                               27 148  | 
                           
                               24 254  | 
                           
                               – 2 894  | 
                           
                               2 894  | 
                        ||
| 
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        ||
| 
                               2014  | 
                           
                               
  | 
                           
                               
  | 
                           
                               […]  | 
                           
                               
  | 
                           
                               
  | 
                        ||
| 
                               Jan-Mar  | 
                           
                               Materialaufwand  | 
                           
                               […]  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        ||
| 
                               
  | 
                           
                               Personal  | 
                           
                               […]  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        ||
| 
                               
  | 
                           
                               sonstige betr. Aufwendungen  | 
                           
                               […]  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        ||
| 
                               
  | 
                           
                               sonstige Steuern  | 
                           
                               […]  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        ||
| 
                               
  | 
                           
                              
  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                           
                               
  | 
                        ||
| 
                               
  | 
                           
                               Summe  | 
                           
                               5 842  | 
                           
                               3 937  | 
                           
                               – 1 905  | 
                           
                               1 905  | 
                        ||
| 
                               Jahr  | 
                           
                               Hoheitliche Aufgabe  | 
                           
                               Investitionen inkl. Nachaktivierungen (EUR)  | 
                           
                               Abschreibungen zum 31.12.2013 (EUR)  | 
                           
                               Betriebskosten finanziert durch Verlustübernahme (TEUR)  | 
                        
| 
                               2007  | 
                           
                               Flugsicherung/Wetterdienst  | 
                           
                               61 300  | 
                           
                               – 61 300  | 
                           
                               
  | 
                        
| 
                               
  | 
                           
                               Brandbekämpfung/Rettungsdienst  | 
                           
                               13 631  | 
                           
                               – 10 366  | 
                           
                               
  | 
                        
| 
                               
  | 
                           
                               Summe  | 
                           
                               74 931  | 
                           
                               – 71 666  | 
                           
                               1 994  | 
                        
| 
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        
| 
                               2008  | 
                           
                               Flugsicherung/Wetterdienst  | 
                           
                               
  | 
                           
                               
  | 
                           
                               1 530  | 
                        
| 
                               
  | 
                           
                               Brandbekämpfung/Rettungsdienst  | 
                           
                               616 032  | 
                           
                               – 343 950  | 
                           
                               1 501  | 
                        
| 
                               
  | 
                           
                               Summe  | 
                           
                               616 032  | 
                           
                               – 343 950  | 
                           
                               3 031  | 
                        
| 
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        
| 
                               2009  | 
                           
                               Flugsicherung/Wetterdienst  | 
                           
                               —  | 
                           
                               —  | 
                           
                               1 697  | 
                        
| 
                               
  | 
                           
                               Brandbekämpfung/Rettungsdienst  | 
                           
                               —  | 
                           
                               —  | 
                           
                               2 160  | 
                        
| 
                               
  | 
                           
                               Eigensicherung EU-VO 300/2008  | 
                           
                               —  | 
                           
                               —  | 
                           
                               222  | 
                        
| 
                               
  | 
                           
                               Summe  | 
                           
                               —  | 
                           
                               —  | 
                           
                               4 079  | 
                        
| 
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        
| 
                               2010  | 
                           
                               Flugsicherung/Wetterdienst  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        
| 
                               
  | 
                           
                               Brandbekämpfung/Rettungsdienst  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        
| 
                               
  | 
                           
                               Eigensicherung EU-VO 300/2008  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        
| 
                               
  | 
                           
                               Summe  | 
                           
                               40 455  | 
                           
                               – 26 970  | 
                           
                               4 487  | 
                        
| 
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        
| 
                               2011  | 
                           
                               Flugsicherung/Wetterdienst  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        
| 
                               
  | 
                           
                               Brandbekämpfung/Rettungsdienst  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        
| 
                               
  | 
                           
                               Eigensicherung EU-VO 300/2008  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        
| 
                               
  | 
                           
                               Summe  | 
                           
                               446 856  | 
                           
                               – 149 248  | 
                           
                               5 163  | 
                        
| 
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        
| 
                               2012  | 
                           
                               Flugsicherung/Wetterdienst  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        
| 
                               
  | 
                           
                               Brandbekämpfung/Rettungsdienst  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        
| 
                               
  | 
                           
                               Eigensicherung EU-VO 300/2008  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        
| 
                               
  | 
                           
                               Summe  | 
                           
                               8 400  | 
                           
                               – 2 012  | 
                           
                               4 874  | 
                        
| 
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        
| 
                               2013  | 
                           
                               Flugsicherung/Wetterdienst  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        
| 
                               
  | 
                           
                               Brandbekämpfung/Rettungsdienst  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        
| 
                               
  | 
                           
                               Eigensicherung EU-VO 300/2008  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        
| 
                               
  | 
                           
                               Summe  | 
                           
                               118 678  | 
                           
                               – 6 674  | 
                           
                               4 650  | 
                        
| 
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        
| 
                               2014  | 
                           
                               Flugsicherung/Wetterdienst  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        
| 
                               Jan-Mar  | 
                           
                               Brandbekämpfung/Rettungsdienst  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        
| 
                               
  | 
                           
                               Eigensicherung EU-VO 300/2008  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        
| 
                               
  | 
                           
                               Summe  | 
                           
                               —  | 
                           
                               —  | 
                           
                               1 212  | 
                        
2.4.
MEASURE 3: THE NERES SCHEDULE OF AIRPORT CHARGES
| 
                               Category 1  | 
                           
                               Minimum 140 seats  | 
                        
| 
                               Category 2  | 
                           
                               Minimum 100 seats  | 
                        
| 
                               Category 3  | 
                           
                               Minimum 70 seats  | 
                        
| 
                               Category 4  | 
                           
                               Minimum 40 seats  | 
                        
| 
                               Category 5  | 
                           
                               Less than 40 seats  | 
                        
| 
                               1 July 2004-30 June 2005  | 
                           
                               EUR 5,00  | 
                           
                               category 1  | 
                        
| 
                               EUR 8,00  | 
                           
                               category 2  | 
                        |
| 
                               EUR 11,00  | 
                           
                               category 3  | 
                        |
| 
                               EUR 20,00  | 
                           
                               category 4  | 
                        |
| 
                               EUR 25,00  | 
                           
                               category 5  | 
                        |
| 
                               1 July 2005-3 June 2006  | 
                           
                               EUR 6,75  | 
                           
                               category 1  | 
                        
| 
                               EUR 9,00  | 
                           
                               category 2  | 
                        |
| 
                               EUR 11,75  | 
                           
                               category 3  | 
                        |
| 
                               EUR 20,00  | 
                           
                               category 4  | 
                        |
| 
                               EUR 25,00  | 
                           
                               category 5  | 
                        |
| 
                               1 July 2006-30 June 2007  | 
                           
                               EUR 6,75  | 
                           
                               category 1  | 
                        
| 
                               EUR 9,00  | 
                           
                               category 2  | 
                        |
| 
                               EUR 11,75  | 
                           
                               category 3  | 
                        |
| 
                               EUR 20,00  | 
                           
                               category 4  | 
                        |
| 
                               EUR 25,00  | 
                           
                               category 5  | 
                        |
| 
                               1 July 2007-30 June 2008  | 
                           
                               EUR 7,50  | 
                           
                               category 1  | 
                        
| 
                               EUR 9,75  | 
                           
                               category 2  | 
                        |
| 
                               EUR 12,25  | 
                           
                               category 3  | 
                        |
| 
                               EUR 20,00  | 
                           
                               category 4  | 
                        |
| 
                               EUR 25,00  | 
                           
                               category 5  | 
                        |
| 
                               1 July 2008-30 June 2009  | 
                           
                               EUR 7,50  | 
                           
                               category 1  | 
                        
| 
                               EUR 9,75  | 
                           
                               category 2  | 
                        |
| 
                               EUR 12,25  | 
                           
                               category 3  | 
                        |
| 
                               EUR 20,00  | 
                           
                               category 4  | 
                        |
| 
                               EUR 25,00  | 
                           
                               category 5  | 
                        
| 
                               Frequency of new assisted flights  | 
                           
                               Marketing contribution per passenger per flight  | 
                        
| 
                               3 flight connections with capacity of at least 100 000 seats a year  | 
                           
                               EUR 0,30  | 
                        
| 
                               4 flight connections with capacity of at least 175 000 seats a year  | 
                           
                               EUR 0,50  | 
                        
| 
                               5 flight connections with capacity of at least 225 000 seats a year  | 
                           
                               EUR 1,00  | 
                        
| 
                               Number of departing passengers per year  | 
                           
                               500 000 to 1 000 000  | 
                           
                               1 000 001 to 1 500 000  | 
                           
                               1 500 001 to 2 000 000  | 
                           
                               Over 2 000 000  | 
                        
| 
                               Discount on the uniform airport charge per departing passenger  | 
                           
                               EUR 1,00  | 
                           
                               EUR 1,50  | 
                           
                               EUR 2,00  | 
                           
                               EUR 3,00  | 
                        
2.5.
MEASURE 4: THE NEO SCHEDULE OF AIRPORT CHARGES
2.5.1. THE TAKE-OFF AND LANDING CHARGES
| 
                               Category 1 take-off charges — Aircraft with more than 120 seats  | 
                        ||
| 
                               Total number of passengers per calendar year  | 
                           
                               Take-off charge per passenger (EUR)  | 
                           
                               % reduction  | 
                        
| 
                               More than 500 000  | 
                           
                               2,50  | 
                           
                               68,75  | 
                        
| 
                               250 001 to 500 000  | 
                           
                               4,00  | 
                           
                               50,00  | 
                        
| 
                               0 to 250 000  | 
                           
                               8,00  | 
                           
                               0  | 
                        
| 
                               Category 2 take-off charges — Aircraft with between 50 and 120 seats  | 
                        ||
| 
                               Total number of passengers per calendar year  | 
                           
                               Take-off charge per passenger (EUR)  | 
                           
                               % reduction  | 
                        
| 
                               More than 100 000  | 
                           
                               3,75  | 
                           
                               68,75  | 
                        
| 
                               50 001 to 100 000  | 
                           
                               6,00  | 
                           
                               50,00  | 
                        
| 
                               0 to 50 000  | 
                           
                               12,00  | 
                           
                               0  | 
                        
| 
                               Category 3 take-off charges — Aircraft with up to 50 seats  | 
                        ||
| 
                               Total number of passengers per calendar year  | 
                           
                               Take-off charge per passenger (EUR)  | 
                           
                               % reduction  | 
                        
| 
                               More than 50 000  | 
                           
                               6,00  | 
                           
                               62,50  | 
                        
| 
                               25 001 to 50 000  | 
                           
                               8,00  | 
                           
                               50,00  | 
                        
| 
                               0 to 25 000  | 
                           
                               16,00  | 
                           
                               0  | 
                        
2.5.2. GROUND HANDLING CHARGES
| 
                               (in EUR)  | 
                        |||||||||||
| 
                               
  | 
                           
                               2009  | 
                           
                               2010  | 
                           
                               2011  | 
                           
                               2012  | 
                           
                               2013  | 
                           
                               2014  | 
                           
                               2015  | 
                           
                               2016  | 
                           
                               2017  | 
                           
                               2018  | 
                           
                               2019  | 
                        
| 
                               Revenue from ground handling  | 
                           
                               [5,8-6,2]  | 
                           
                               [5,8- 6,2]  | 
                           
                               [5,8- 6,2]  | 
                           
                               [5,8- 6,2]  | 
                           
                               [5,8- 6,2]  | 
                           
                               [6,2- 6,5]  | 
                           
                               [6,2- 6,5]  | 
                           
                               [6,2- 6,5]  | 
                           
                               [6,5- 6,8]  | 
                           
                               [6,5- 6,8]  | 
                           
                               [6,5- 6,8]  | 
                        
| 
                               Ground handling costs  | 
                           
                               [4,0- 4,4]  | 
                           
                               [4,0- 4,4]  | 
                           
                               [4,0- 4,4]  | 
                           
                               [4,0- 4,4]  | 
                           
                               [4,0- 4,4]  | 
                           
                               [4,5- 4,9]  | 
                           
                               [4,5- 4,9]  | 
                           
                               [4,5- 4,9]  | 
                           
                               [4,5- 4,9]  | 
                           
                               [5,0- 5,2]  | 
                           
                               [5,0- 5,2]  | 
                        
2.5.3. THE TOTAL CHARGES PAID BY AIRLINES NET OF MARKETING SUPPORT
| 
                               (EUR)  | 
                        |||
| 
                               Airline  | 
                           
                               Take-off charge  | 
                           
                               Total charges agreed under individual contracts (ground handling)  | 
                           
                               Total  | 
                        
| 
                               Wizz Air  | 
                           
                               3,00  | 
                           
                               […]  | 
                           
                               [5-10]  | 
                        
| 
                               Germanwings  | 
                           
                               5,00  | 
                           
                               […]  | 
                           
                               [5-10]  | 
                        
| 
                               EasyJet  | 
                           
                               5,00  | 
                           
                               […]  | 
                           
                               [5-10]  | 
                        
| 
                               Air Berlin/Fly Niki  | 
                           
                               10,00  | 
                           
                               […]  | 
                           
                               [15-20]  | 
                        
| 
                               Sun Express  | 
                           
                               10,00  | 
                           
                               […]  | 
                           
                               [15-20]  | 
                        
| 
                               Sky Airlines  | 
                           
                               10,00  | 
                           
                               […]  | 
                           
                               [15-20]  | 
                        
| 
                               Corendon  | 
                           
                               10,00  | 
                           
                               […]  | 
                           
                               [15-20]  | 
                        
| 
                               Tailwind  | 
                           
                               10,00  | 
                           
                               […]  | 
                           
                               [20-25]  | 
                        
| 
                               Germania  | 
                           
                               10,00  | 
                           
                               […]  | 
                           
                               [20-25]  | 
                        
| 
                               Pegasus  | 
                           
                               10,00  | 
                           
                               […]  | 
                           
                               [20-25]  | 
                        
| 
                               Freebird  | 
                           
                               10,00  | 
                           
                               […]  | 
                           
                               [20-25]  | 
                        
| 
                               Air Arabia  | 
                           
                               10,00  | 
                           
                               […]  | 
                           
                               [20-25]  | 
                        
| 
                               Bulgarian Air Charter  | 
                           
                               10,00  | 
                           
                               […]  | 
                           
                               [20-25]  | 
                        
| 
                               Air Via  | 
                           
                               10,00  | 
                           
                               […]  | 
                           
                               [25-30]  | 
                        
3.
GROUNDS FOR INITIATING THE PROCEDURE AND THE INVESTIGATION OF THE COMMISSION
3.1.
MEASURE 1: THE 100 % STATE GUARANTEE
3.2.
MEASURE 2: THE 1991 PLTA
3.3.
MEASURE 3: THE NERES SCHEDULE
3.4.
MEASURE 4: THE NEO SCHEDULE
4.
COMMENTS FROM GERMANY
4.1.
MEASURE 1: 100 % STATE GUARANTEE IN FAVOUR OF FD
| 
                               No  | 
                           
                               Measures of infrastructure  | 
                           
                               Amount of loan (EUR)  | 
                           
                               Year of granting  | 
                           
                               Loan guarantee  | 
                        
| A.    Old infrastructure projects in 1987-1992  | 
                        ||||
| 
                               1  | 
                           
                               Extension of the runway A, diversion of high voltage power line  | 
                           
                               1 278 230  | 
                           
                               1987  | 
                           
                               City of Dortmund  | 
                        
| 
                               2  | 
                           
                               Extension of the runway A, diversion of high voltage power line  | 
                           
                               1 278 230  | 
                           
                               1987  | 
                           
                               City of Dortmund  | 
                        
| 
                               3  | 
                           
                               Extension of the runway A, diversion of high voltage power line  | 
                           
                               1 022 584  | 
                           
                               1988  | 
                           
                               City of Dortmund  | 
                        
| 
                               4  | 
                           
                               Extension of the runway A, diversion of high voltage power line  | 
                           
                               1 278 230  | 
                           
                               1989  | 
                           
                               City of Dortmund  | 
                        
| 
                               5  | 
                           
                               Other measures  | 
                           
                               1 022 584  | 
                           
                               1992  | 
                           
                               DSW21  | 
                        
| B.    Historical investments in 1993-2003  | 
                        ||||
| 
                               6  | 
                           
                               Extension of soundproof booth, sanitary sewer East, movement area East, canalisation  | 
                           
                               2 812 105  | 
                           
                               1995  | 
                           
                               DSW21  | 
                        
| 
                               7  | 
                           
                               Property […]  | 
                           
                               4 090 335  | 
                           
                               1996  | 
                           
                               City of Dortmund  | 
                        
| 
                               8  | 
                           
                               Property […]  | 
                           
                               2 045 168  | 
                           
                               1996  | 
                           
                               DSW21  | 
                        
| 
                               9  | 
                           
                               Extension runway 1 450 m  | 
                           
                               3 988 077  | 
                           
                               1997  | 
                           
                               City of Dortmund  | 
                        
| 
                               10  | 
                           
                               Tower, terminal/car park 1, movement area, etc.  | 
                           
                               17 383 924  | 
                           
                               1997  | 
                           
                               City of Dortmund  | 
                        
| 
                               11  | 
                           
                               Tower, terminal/car park 1, movement area, etc.  | 
                           
                               17 383 924  | 
                           
                               1997  | 
                           
                               City of Dortmund  | 
                        
| 
                               12  | 
                           
                               Reconstruction terminal A, cargo centre  | 
                           
                               1 482 747  | 
                           
                               1998  | 
                           
                               DSW21  | 
                        
| 
                               13  | 
                           
                               Tower, terminal/car park 1, movement area, etc.  | 
                           
                               6 876 876  | 
                           
                               1998  | 
                           
                               City of Dortmund  | 
                        
| 
                               14  | 
                           
                               Connection north-street, re-allocation gas pipe and water line  | 
                           
                               2 172 991  | 
                           
                               1999  | 
                           
                               DSW21  | 
                        
| 
                               15  | 
                           
                               Mechanisation movement area  | 
                           
                               6 237 761  | 
                           
                               1999  | 
                           
                               DSW21  | 
                        
| 
                               16  | 
                           
                               Tower, terminal, movement area and other infrastructure measures  | 
                           
                               6 736 782  | 
                           
                               1999  | 
                           
                               City of Dortmund  | 
                        
| 
                               17  | 
                           
                               Extension runway, rearrangement General Aviation, etc.  | 
                           
                               3 195 574  | 
                           
                               2000  | 
                           
                               City of Dortmund  | 
                        
| 
                               18  | 
                           
                               Extension runway, rearrangement General Aviation, etc.  | 
                           
                               33 795 393  | 
                           
                               2000  | 
                           
                               City of Dortmund  | 
                        
| 
                               19  | 
                           
                               Tower, terminal/car park 1, movement area, etc.  | 
                           
                               11 120 598  | 
                           
                               2000  | 
                           
                               City of Dortmund  | 
                        
| 
                               20  | 
                           
                               Tower, terminal/car park 1, movement area, etc.  | 
                           
                               13 484 812  | 
                           
                               2000  | 
                           
                               City of Dortmund  | 
                        
| 
                               21  | 
                           
                               Extension runway, rearrangement General Aviation, etc.  | 
                           
                               21 781 034  | 
                           
                               2000  | 
                           
                               City of Dortmund  | 
                        
| 
                               Source: German submission dated 23 April 2012.  | 
                        ||||
4.2.
MEASURE 2: THE 1991 PLTA
4.3.
MEASURE 3: NERES
| 
                               
  | 
                           
                               Forecasts  | 
                           
                               Total  | 
                        |||||
| 
                               
  | 
                           
                               2004  | 
                           
                               2005  | 
                           
                               2006  | 
                           
                               2007  | 
                           
                               2008  | 
                           
                               2009  | 
                           
                               
  | 
                        
| 
                               Passengers  | 
                           
                               340 000  | 
                           
                               940 000  | 
                           
                               1 210 000  | 
                           
                               1 550 000  | 
                           
                               1 830 000  | 
                           
                               2 110 000  | 
                           
                               7 980 000  | 
                        
| 
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        
| 
                               Revenues  | 
                        |||||||
| 
                               Landing charges  | 
                           
                               366  | 
                           
                               1 464  | 
                           
                               1 425  | 
                           
                               1 936  | 
                           
                               1 943  | 
                           
                               1 263  | 
                           
                               8 397  | 
                        
| 
                               Provision of services  | 
                           
                               625  | 
                           
                               1 938  | 
                           
                               2 201  | 
                           
                               2 830  | 
                           
                               3 326  | 
                           
                               3 234  | 
                           
                               14 154  | 
                        
| 
                               Revenues from infrastructure  | 
                           
                               110  | 
                           
                               401  | 
                           
                               389  | 
                           
                               507  | 
                           
                               586  | 
                           
                               355  | 
                           
                               2 348  | 
                        
| 
                               Provisions  | 
                           
                               432  | 
                           
                               1 194  | 
                           
                               1 537  | 
                           
                               1 969  | 
                           
                               2 324  | 
                           
                               2 680  | 
                           
                               10 136  | 
                        
| 
                               Renting  | 
                           
                               0  | 
                           
                               200  | 
                           
                               500  | 
                           
                               800  | 
                           
                               1 700  | 
                           
                               1 750  | 
                           
                               4 950  | 
                        
| 
                               Parking  | 
                           
                               876  | 
                           
                               2 586  | 
                           
                               3 710  | 
                           
                               5 252  | 
                           
                               6 879  | 
                           
                               8 786  | 
                           
                               28 089  | 
                        
| 
                               Reallocations  | 
                           
                               0  | 
                           
                               50  | 
                           
                               50  | 
                           
                               100  | 
                           
                               100  | 
                           
                               100  | 
                           
                               400  | 
                        
| 
                               Others  | 
                           
                               0  | 
                           
                               50  | 
                           
                               50  | 
                           
                               100  | 
                           
                               100  | 
                           
                               100  | 
                           
                               400  | 
                        
| 
                               Total operating revenues  | 
                           
                               2 409  | 
                           
                               7 882  | 
                           
                               9 861  | 
                           
                               13 493  | 
                           
                               16 958  | 
                           
                               18 268  | 
                           
                               68 871  | 
                        
| 
                               Other revenues  | 
                           
                               845  | 
                           
                               2 336  | 
                           
                               3 007  | 
                           
                               3 852  | 
                           
                               4 546  | 
                           
                               5 243  | 
                           
                               19 829  | 
                        
| 
                               Interests and dividend income  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                        
| 
                               Total revenues  | 
                           
                               3 254  | 
                           
                               10 218  | 
                           
                               12 868  | 
                           
                               17 345  | 
                           
                               21 505  | 
                           
                               23 511  | 
                           
                               88 701  | 
                        
| 
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        
| 
                               Costs  | 
                        |||||||
| 
                               Salaries and wages  | 
                           
                               411  | 
                           
                               5 920  | 
                           
                               7 545  | 
                           
                               9 568  | 
                           
                               11 183  | 
                           
                               12 766  | 
                           
                               47 393  | 
                        
| 
                               Material  | 
                           
                               300  | 
                           
                               941  | 
                           
                               1 229  | 
                           
                               1 591  | 
                           
                               1 880  | 
                           
                               2 169  | 
                           
                               8 110  | 
                        
| 
                               Depreciation  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                           
                               1 500  | 
                           
                               1 450  | 
                           
                               2 950  | 
                        
| 
                               Interests  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                           
                               1 500  | 
                           
                               1 485  | 
                           
                               1 470  | 
                           
                               4 455  | 
                        
| 
                               Operating costs  | 
                           
                               1 253  | 
                           
                               1 629  | 
                           
                               2 102  | 
                           
                               2 693  | 
                           
                               3 158  | 
                           
                               3 623  | 
                           
                               14 458  | 
                        
| 
                               Other  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                        
| 
                               Marketing contributions  | 
                           
                               155  | 
                           
                               426  | 
                           
                               546  | 
                           
                               695  | 
                           
                               825  | 
                           
                               503  | 
                           
                               3 150  | 
                        
| 
                               Total costs  | 
                           
                               2 119  | 
                           
                               8 916  | 
                           
                               11 422  | 
                           
                               16 047  | 
                           
                               20 031  | 
                           
                               21 980  | 
                           
                               80 515  | 
                        
| 
                               Total contribution  | 
                           
                               1 135  | 
                           
                               1 303  | 
                           
                               1 446  | 
                           
                               1 298  | 
                           
                               1 474  | 
                           
                               1 531  | 
                           
                               8 186  | 
                        
| 
                               Contribution to EBITDA  | 
                           
                               1 135  | 
                           
                               1 303  | 
                           
                               1 446  | 
                           
                               2 798  | 
                           
                               4 459  | 
                           
                               4 451  | 
                           
                               15 592  | 
                        
| 
                               
  | 
                           
                               2004  | 
                           
                               2005  | 
                           
                               2006  | 
                           
                               2007  | 
                           
                               2008  | 
                           
                               2009  | 
                           
                               total  | 
                        
| 
                               Passengers (million)  | 
                           
                               1,24  | 
                           
                               1,87  | 
                           
                               2,16  | 
                           
                               2,53  | 
                           
                               2,86  | 
                           
                               3,19  | 
                           
                               13,85  | 
                        
| 
                               Revenues ('000 EUR)  | 
                           
                               22 548,00  | 
                           
                               28 778,00  | 
                           
                               31 921,00  | 
                           
                               37 080,00  | 
                           
                               42 246,00  | 
                           
                               45 298,00  | 
                           
                               207 871,00  | 
                        
| 
                               Costs ('000 EUR)  | 
                           
                               46 029,00  | 
                           
                               50 487,00  | 
                           
                               53 165,00  | 
                           
                               58 095,00  | 
                           
                               62 649,00  | 
                           
                               65 160,00  | 
                           
                               335 585,00  | 
                        
| 
                               Profit/Loss ('000 EUR)  | 
                           
                               – 23 481,00  | 
                           
                               – 21 709,00  | 
                           
                               – 21 244,00  | 
                           
                               – 21 015,00  | 
                           
                               – 20 403,00  | 
                           
                               – 19 862,00  | 
                           
                               – 127 714,00  | 
                        
| 
                               EBITDA ('000 EUR)  | 
                           
                               – 2 881,00  | 
                           
                               – 1 159,00  | 
                           
                               – 744,00  | 
                           
                               936,00  | 
                           
                               2 982,00  | 
                           
                               3 408,00  | 
                           
                               2 541,00  | 
                        
4.4.
MEASURE 4: NEO
| 
                               
  | 
                           
                               Forecasts  | 
                           
                               Total  | 
                        ||||||||||
| 
                               
  | 
                           
                               2009  | 
                           
                               2010  | 
                           
                               2011  | 
                           
                               2012  | 
                           
                               2013  | 
                           
                               2014  | 
                           
                               2015  | 
                           
                               2016  | 
                           
                               2017  | 
                           
                               2018  | 
                           
                               2019  | 
                           
                               
  | 
                        
| 
                               Passengers  | 
                           
                               0  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               17 593 744  | 
                        
| 
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        
| 
                               Revenues  | 
                        ||||||||||||
| 
                               aviation  | 
                           
                               0  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               63 149  | 
                        
| 
                               non-aviation  | 
                           
                               0  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               75 264  | 
                        
| 
                               total — revenues  | 
                           
                               0  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               138 413  | 
                        
| 
                               other revenues  | 
                           
                               0  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               302  | 
                        
| 
                               interest rate and dividend income  | 
                           
                               0  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               0  | 
                        
| 
                               Total revenues  | 
                           
                               0  | 
                           
                               11 605  | 
                           
                               12 233  | 
                           
                               13 254  | 
                           
                               14 262  | 
                           
                               15 576  | 
                           
                               16 965  | 
                           
                               1 862  | 
                           
                               20 124  | 
                           
                               21 971  | 
                           
                               24 002  | 
                           
                               168 612  | 
                        
| 
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        
| 
                               Costs  | 
                        ||||||||||||
| 
                               salaries and wages  | 
                           
                               0  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               336  | 
                        
| 
                               purchases  | 
                           
                               0  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               80 788  | 
                        
| 
                               depreciation  | 
                           
                               0  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               155  | 
                        
| 
                               interest rate  | 
                           
                               0  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               3 125  | 
                        
| 
                               operating costs  | 
                           
                               0  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               1 308  | 
                        
| 
                               other costs  | 
                           
                               0  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               0  | 
                        
| 
                               Total costs  | 
                           
                               0  | 
                           
                               11 303  | 
                           
                               11 606  | 
                           
                               11 931  | 
                           
                               12 283  | 
                           
                               12 567  | 
                           
                               12 903  | 
                           
                               13 196  | 
                           
                               1 353  | 
                           
                               15 467  | 
                           
                               17 356  | 
                           
                               132 143  | 
                        
| 
                               Total contribution  | 
                           
                               0  | 
                           
                               302  | 
                           
                               627  | 
                           
                               1 322  | 
                           
                               1 979  | 
                           
                               3 009  | 
                           
                               4 062  | 
                           
                               5 425  | 
                           
                               6 594  | 
                           
                               6 504  | 
                           
                               6 646  | 
                           
                               3 647  | 
                        
| 
                               Contribution to EBITDA  | 
                           
                               0  | 
                           
                               222  | 
                           
                               547  | 
                           
                               1 242  | 
                           
                               1 899  | 
                           
                               2 929  | 
                           
                               3 982  | 
                           
                               5 345  | 
                           
                               6 514  | 
                           
                               7 999  | 
                           
                               9 666  | 
                           
                               40 345  | 
                        
| 
                               
  | 
                           
                               Forecasts  | 
                           
                               Total  | 
                        ||||||||||
| 
                               
  | 
                           
                               2009  | 
                           
                               2010  | 
                           
                               2011  | 
                           
                               2012  | 
                           
                               2013  | 
                           
                               2014  | 
                           
                               2015  | 
                           
                               2016  | 
                           
                               2017  | 
                           
                               2018  | 
                           
                               2019  | 
                           
                               
  | 
                        
| 
                               Passengers  | 
                           
                               0  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               15 413 325  | 
                        
| 
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        
| 
                               Revenues  | 
                        ||||||||||||
| 
                               aviation  | 
                           
                               0  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               72 276  | 
                        
| 
                               non-aviation  | 
                           
                               0  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               67 797  | 
                        
| 
                               total — revenues  | 
                           
                               0  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               140 074  | 
                        
| 
                               other revenues  | 
                           
                               0  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               25 710  | 
                        
| 
                               interest rate and dividend income  | 
                           
                               0  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               0  | 
                        
| 
                               Total revenues  | 
                           
                               0  | 
                           
                               11 899  | 
                           
                               12 406  | 
                           
                               13 324  | 
                           
                               14 219  | 
                           
                               15 408  | 
                           
                               16 661  | 
                           
                               18 167  | 
                           
                               19 508  | 
                           
                               21 177  | 
                           
                               23 014  | 
                           
                               165 783  | 
                        
| 
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        
| 
                               Costs  | 
                        ||||||||||||
| 
                               salaries and wages  | 
                           
                               0  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               20 160  | 
                        
| 
                               purchases  | 
                           
                               0  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               80 788  | 
                        
| 
                               depreciation  | 
                           
                               0  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               155  | 
                        
| 
                               interest rate  | 
                           
                               0  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               3 125  | 
                        
| 
                               operating costs  | 
                           
                               0  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               1 308  | 
                        
| 
                               other costs  | 
                           
                               0  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               0  | 
                        
| 
                               Total costs  | 
                           
                               0  | 
                           
                               10 103  | 
                           
                               10 376  | 
                           
                               10 671  | 
                           
                               10 983  | 
                           
                               11 247  | 
                           
                               11 543  | 
                           
                               11 806  | 
                           
                               12 110  | 
                           
                               14 007  | 
                           
                               15 856  | 
                           
                               118 703  | 
                        
| 
                               Total contribution  | 
                           
                               0  | 
                           
                               1 796  | 
                           
                               2 030  | 
                           
                               2 652  | 
                           
                               3 235  | 
                           
                               4 161  | 
                           
                               5 118  | 
                           
                               6 362  | 
                           
                               7 398  | 
                           
                               7 170  | 
                           
                               7 159  | 
                           
                               47 081  | 
                        
| 
                               Contribution to EBITDA  | 
                           
                               0  | 
                           
                               1 716  | 
                           
                               1 950  | 
                           
                               2 572  | 
                           
                               3 155  | 
                           
                               4 081  | 
                           
                               5 038  | 
                           
                               6 282  | 
                           
                               7 318  | 
                           
                               8 665  | 
                           
                               10 179  | 
                           
                               50 956  | 
                        
| 
                               
  | 
                           
                               2009  | 
                           
                               2010  | 
                           
                               2011  | 
                           
                               2012  | 
                           
                               2013  | 
                           
                               2014  | 
                           
                               2015  | 
                           
                               2016  | 
                           
                               2017  | 
                           
                               2018  | 
                           
                               2019  | 
                        
| 
                               Passengers (million)  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        
| 
                               Revenue ('000 EUR)  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        
| 
                               Expenditure ('000 EUR)  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        
| 
                               Profit.loss ('000 EUR)  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        
| 
                               EBITDA ('000 EUR)  | 
                           
                               [– 9 000 — – 11 000 ]  | 
                           
                               [– 9 000 — – 11 000 ]  | 
                           
                               [– 8 000 — – 10 000 ]  | 
                           
                               [– 8 000 — – 10 000  | 
                           
                               [– 8 000 — – 10 000  | 
                           
                               [– 6 000 — – 8 000 ]  | 
                           
                               [– 6 000 — – 8 000  | 
                           
                               [– 4 000 — – 6 000 ]  | 
                           
                               [– 4 000 — – 6 000 ]  | 
                           
                               [– 2 000 — – 4 000 ]  | 
                           
                               [– 2 000 — 4 000 ]  | 
                        
| 
                               
  | 
                           
                               2009  | 
                           
                               2010  | 
                           
                               2011  | 
                           
                               2012  | 
                           
                               2013  | 
                           
                               2014  | 
                           
                               2015  | 
                           
                               2016  | 
                           
                               2017  | 
                           
                               2018  | 
                           
                               2019  | 
                        ||||
| 
                               Passengers (million)  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        ||||
| 
                               Revenue ('000 EUR)  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        ||||
| 
                               Expenditure ('000 EUR)  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        ||||
| 
                               Profit/loss ('000 EUR)  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        ||||
| 
                               EBITDA (TEUR)  | 
                           
                               [– 4 000 — – 6 000 ]  | 
                           
                               [– 2 000 — – 4 000 ]  | 
                           
                               [– 2 000 — – 4 000 ]  | 
                           
                               [– 2 000 — – 4 000 ]  | 
                           
                               [– 2 000 — – 4 000 ]  | 
                           
                               [0 — – 2 000 ]  | 
                           
                               [0 — – 2 000 ]  | 
                           
                               [0 — 2 000 ]  | 
                           
                               [0 — 2 000 ]  | 
                           
                               [2 000 — 4 000 ]  | 
                           
                               [2 000 — 4 000 ]  | 
                        ||||
                              
 
  | 
                        |||||||||||||||
| 
                               
  | 
                           
                               2009a  | 
                           
                               2010  | 
                           
                               2011  | 
                           
                               2012  | 
                        ||
| 
                               Number of passengers  | 
                           
                               1 716 519  | 
                           
                               1 747 731  | 
                           
                               1 822 117  | 
                           
                               1 902 747  | 
                        ||
| 
                               In EUR thousands:  | 
                        ||||||
| 
                               Revenues  | 
                           
                               23 110  | 
                           
                               25 043  | 
                           
                               25 132  | 
                           
                               26 637  | 
                        ||
| 
                               Costs  | 
                           
                               47 644  | 
                           
                               44 820  | 
                           
                               44 625  | 
                           
                               45 136  | 
                        ||
| 
                               Total result  | 
                           
                               – 24 534  | 
                           
                               – 19 777  | 
                           
                               – 19 493  | 
                           
                               – 18 499  | 
                        ||
| 
                               EBITDA  | 
                           
                               [– 7 000 — – 9 000 ]  | 
                           
                               [– 7 000 — – 9 000 ]  | 
                           
                               [– 7 000 — – 9 000 ]  | 
                           
                               [– 7 000 — – 9 000 ]  | 
                        ||
                              
  | 
                        ||||||
5.
OBSERVATIONS FROM THIRD PARTIES
5.1.
ON THE 2007 OPENING DECISION
5.1.1. FD
5.1.2. DSW21
5.1.3. THE CITY OF DORTMUND
5.1.4. EASYJET
| 
                               Year  | 
                           
                               Total passenger numbers  | 
                           
                               EasyJet's passenger numbers  | 
                        
| 
                               2004  | 
                           
                               1 179 278  | 
                           
                               336 455  | 
                        
| 
                               2005  | 
                           
                               1 742 891  | 
                           
                               891 057  | 
                        
| 
                               2006  | 
                           
                               2 019 666  | 
                           
                               1 052 288  | 
                        
| 
                               2007  | 
                           
                               2 155 064  | 
                           
                               Approx. 1 050 000  | 
                        
5.1.5. DISTRICT OF PADERBORN
5.1.6. AIR FRANCE
5.1.7. THE ASSOCIATION OF EUROPEAN AIRLINES
5.1.8. INDUSTRIE- UND HANDELSKAMMER ZU DORTMUND (‘IHK’)
5.1.9. VERKEHRSVERBAND WESTFALEN E.V. (‘VVW’)
5.1.10. COMMENTS FROM PRIVATE PARTIES
5.2.
THE 2012 OPENING DECISION
5.2.1. DSW21 AND FD
5.2.2. EASYJET
5.2.3. GERMANWINGS
5.2.4. WIZZ AIR
| 
                               
  | 
                           
                               2009a  | 
                           
                               2010  | 
                           
                               2011  | 
                           
                               2012  | 
                           
                               2013  | 
                           
                               2014a  | 
                        
| 
                               Aeronautical revenues  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        
| 
                               Non-aeronautical revenues  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        
| 
                               Incremental operating costs  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        
| 
                               Incremental investment costs  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        
| 
                               One-off marketing support  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        
| 
                               Incremental profitability contribution  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        
| 
                               Source: Oxera, based on data provided by FD Note: Figures for 2009 and 2014 are proportionate to the duration of the agreements.  | 
                        ||||||
5.2.5. DISTRICT OF PADERBORN
5.2.6. PRIVATE PARTIES
6.
COMMENTS OF GERMANY ON THIRD PARTIES
6.1.
2007 OPENING DECISION
6.2.
2012 OPENING DECISION
7.
ASSESSMENT
7.1.
MEASURE 1 — APPLICABILITY OF STATE AID RULES TO 100 % STATE GUARANTEES PROVIDED IN FAVOUR OF FD
7.2.
MEASURE 2 — AID NATURE OF THE 1991 PLTA
7.2.1. ECONOMIC ACTIVITY AND NOTION OF UNDERTAKING
| 
                               Year  | 
                           
                               Depreciation for investments before AdP  | 
                           
                               Other depreciations  | 
                           
                               Total depreciations 1 + 2  | 
                           
                               Interests for investments before AdP  | 
                           
                               Other interests  | 
                           
                               Total interests 4 + 5  | 
                           
                               Capital costs for investments before AdP 1 + 4  | 
                        
| 
                               2007  | 
                           
                               9 430  | 
                           
                               2 066  | 
                           
                               11 496  | 
                           
                               4 513  | 
                           
                               10  | 
                           
                               4 523  | 
                           
                               13 943  | 
                        
| 
                               2008  | 
                           
                               8 947  | 
                           
                               2 957  | 
                           
                               11 904  | 
                           
                               4 009  | 
                           
                               4  | 
                           
                               4 013  | 
                           
                               12 956  | 
                        
| 
                               2009  | 
                           
                               8 097  | 
                           
                               2 169  | 
                           
                               10 266  | 
                           
                               3 750  | 
                           
                               439  | 
                           
                               4 189  | 
                           
                               11 847  | 
                        
| 
                               2010  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        
| 
                               2011  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        
| 
                               2012  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        
7.2.2. STATE RESOURCES AND IMPUTABILITY TO THE STATE
7.2.3. ECONOMIC ADVANTAGE
7.2.4. SELECTIVITY
7.2.5. DISTORTION OF COMPETITION AND EFFECT ON TRADE
7.2.6. EXISTING AID AND NEW AID
7.2.7. INTERMEDIATE CONCLUSION
7.2.8. LAWFULNESS OF THE AID
7.3.
MEASURE 3 — AID NATURE OF NERES
7.3.1. ECONOMIC ADVANTAGE AND APPLICATION OF THE MEO PRINCIPLE
7.3.2. PROFITABILITY ANALYSIS OF NERES
| 
                               
  | 
                           
                               2004  | 
                           
                               2005  | 
                           
                               2006  | 
                           
                               2007  | 
                           
                               2008  | 
                           
                               2009  | 
                        
| 
                               Incremental costs  | 
                           
                               2 119  | 
                           
                               8 916  | 
                           
                               11 422  | 
                           
                               16 047  | 
                           
                               20 031  | 
                           
                               21 980  | 
                        
| 
                               Incremental revenues  | 
                           
                               3 254  | 
                           
                               10 218  | 
                           
                               12 868  | 
                           
                               17 345  | 
                           
                               21 505  | 
                           
                               23 511  | 
                        
| 
                               Incremental profit  | 
                           
                               1 135  | 
                           
                               1 303  | 
                           
                               1 446  | 
                           
                               2 278  | 
                           
                               4 459  | 
                           
                               4 451  | 
                        
| 
                               Net Present Value (54)  | 
                           
                               EUR 10,7 million  | 
                        |||||
7.3.3. CONCLUSION
7.4.
MEASURE 4 — AID NATURE OF NEO
7.4.1. ECONOMIC ADVANTAGE AND APPLICATION OF THE MEO PRINCIPLE
7.4.2. PROFITABILITY ANALYSIS OF NEO
| 
                               Year  | 
                           
                               Operating costs directly attributable to an airline  | 
                           
                               Capital costs directly attributable to an airline  | 
                        ||||
| 
                               airline A […]  | 
                           
                               airline C […]  | 
                           
                               airline E […]  | 
                           
                               airline A  | 
                           
                               airline B  | 
                           
                               airline C  | 
                        |
| 
                               2000  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                        
| 
                               2001  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                        
| 
                               2002  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                        
| 
                               2003  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                        
| 
                               2004  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                        
| 
                               2005  | 
                           
                               200  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                        
| 
                               2006  | 
                           
                               265  | 
                           
                               246  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                        
| 
                               2007  | 
                           
                               668  | 
                           
                               369  | 
                           
                               597  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                        
| 
                               2008  | 
                           
                               215  | 
                           
                               621  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                        
| 
                               2009  | 
                           
                               349  | 
                           
                               951  | 
                           
                               233  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                        
| 
                               2010  | 
                           
                               296  | 
                           
                               1 119  | 
                           
                               406  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                        
| 
                               2011  | 
                           
                               337  | 
                           
                               962  | 
                           
                               334  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                        
| 
                               (TEUR)  | 
                        ||||||||
| 
                               Year  | 
                           
                               Aviation revenues per airline  | 
                        |||||||
| 
                               airline A […]  | 
                           
                               airline B […]  | 
                           
                               airline C […]  | 
                           
                               airline D […]  | 
                           
                               airline E […]  | 
                           
                               airline F […]  | 
                           
                               airline G […]  | 
                           
                               Others  | 
                        |
| 
                               2000  | 
                           
                               —  | 
                           
                               241  | 
                           
                               —  | 
                           
                               5 519  | 
                           
                               —  | 
                           
                               —  | 
                           
                               —  | 
                           
                               1 844  | 
                        
| 
                               2001  | 
                           
                               —  | 
                           
                               3 732  | 
                           
                               —  | 
                           
                               7 540  | 
                           
                               —  | 
                           
                               —  | 
                           
                               122  | 
                           
                               3 299  | 
                        
| 
                               2002  | 
                           
                               —  | 
                           
                               4 247  | 
                           
                               —  | 
                           
                               5 884  | 
                           
                               —  | 
                           
                               77  | 
                           
                               178  | 
                           
                               3 200  | 
                        
| 
                               2003  | 
                           
                               —  | 
                           
                               7 651  | 
                           
                               —  | 
                           
                               2 169  | 
                           
                               —  | 
                           
                               105  | 
                           
                               168  | 
                           
                               3 120  | 
                        
| 
                               2004  | 
                           
                               1 128  | 
                           
                               3 858  | 
                           
                               180  | 
                           
                               1 679  | 
                           
                               —  | 
                           
                               176  | 
                           
                               241  | 
                           
                               2 423  | 
                        
| 
                               2005  | 
                           
                               2 954  | 
                           
                               1 928  | 
                           
                               707  | 
                           
                               558  | 
                           
                               —  | 
                           
                               195  | 
                           
                               202  | 
                           
                               1 912  | 
                        
| 
                               2006  | 
                           
                               3 941  | 
                           
                               2 057  | 
                           
                               1 331  | 
                           
                               623  | 
                           
                               —  | 
                           
                               137  | 
                           
                               259  | 
                           
                               2 034  | 
                        
| 
                               2007  | 
                           
                               3 756  | 
                           
                               1 882  | 
                           
                               1 574  | 
                           
                               502  | 
                           
                               542  | 
                           
                               246  | 
                           
                               265  | 
                           
                               1 152  | 
                        
| 
                               2008  | 
                           
                               2 941  | 
                           
                               1 968  | 
                           
                               2 071  | 
                           
                               134  | 
                           
                               1 586  | 
                           
                               353  | 
                           
                               401  | 
                           
                               1 300  | 
                        
| 
                               2009  | 
                           
                               1 864  | 
                           
                               2 089  | 
                           
                               2 801  | 
                           
                               —  | 
                           
                               1 272  | 
                           
                               373  | 
                           
                               474  | 
                           
                               561  | 
                        
| 
                               2010  | 
                           
                               2 195  | 
                           
                               2 184  | 
                           
                               3 505  | 
                           
                               —  | 
                           
                               1 664  | 
                           
                               502  | 
                           
                               687  | 
                           
                               933  | 
                        
| 
                               2011  | 
                           
                               2 162  | 
                           
                               1 926  | 
                           
                               3 629  | 
                           
                               —  | 
                           
                               1 408  | 
                           
                               732  | 
                           
                               391  | 
                           
                               1 047  | 
                        
| 
                               (TEUR)  | 
                        |||||||
| 
                               Non-aviation revenues per airline  | 
                        |||||||
| 
                               airline A […]  | 
                           
                               airline B […]  | 
                           
                               airline C […]  | 
                           
                               airline D […]  | 
                           
                               airline E […]  | 
                           
                               airline F […]  | 
                           
                               airline G […]  | 
                           
                               Others  | 
                        
| 
                               —  | 
                           
                               26  | 
                           
                               —  | 
                           
                               2 307  | 
                           
                               29  | 
                           
                               —  | 
                           
                               —  | 
                           
                               354  | 
                        
| 
                               —  | 
                           
                               631  | 
                           
                               —  | 
                           
                               2 951  | 
                           
                               —  | 
                           
                               —  | 
                           
                               19  | 
                           
                               507  | 
                        
| 
                               —  | 
                           
                               903  | 
                           
                               —  | 
                           
                               2 640  | 
                           
                               —  | 
                           
                               15  | 
                           
                               36  | 
                           
                               540  | 
                        
| 
                               —  | 
                           
                               1 623  | 
                           
                               —  | 
                           
                               1 931  | 
                           
                               —  | 
                           
                               22  | 
                           
                               37  | 
                           
                               531  | 
                        
| 
                               844  | 
                           
                               1 260  | 
                           
                               116  | 
                           
                               1 234  | 
                           
                               —  | 
                           
                               45  | 
                           
                               68  | 
                           
                               560  | 
                        
| 
                               2 429  | 
                           
                               1 225  | 
                           
                               527  | 
                           
                               801  | 
                           
                               —  | 
                           
                               55  | 
                           
                               78  | 
                           
                               540  | 
                        
| 
                               3 004  | 
                           
                               1 138  | 
                           
                               1 056  | 
                           
                               762  | 
                           
                               —  | 
                           
                               38  | 
                           
                               85  | 
                           
                               526  | 
                        
| 
                               3 160  | 
                           
                               1 146  | 
                           
                               1 356  | 
                           
                               688  | 
                           
                               554  | 
                           
                               77  | 
                           
                               94  | 
                           
                               429  | 
                        
| 
                               2 542  | 
                           
                               1 239  | 
                           
                               1 868  | 
                           
                               435  | 
                           
                               1 624  | 
                           
                               111  | 
                           
                               143  | 
                           
                               393  | 
                        
| 
                               1 179  | 
                           
                               1 048  | 
                           
                               2 194  | 
                           
                               252  | 
                           
                               920  | 
                           
                               123  | 
                           
                               163  | 
                           
                               215  | 
                        
| 
                               Main airlines: […]  | 
                        |||||||
7.4.3. CONCLUSION
7.5.
COMPATIBILITY
7.5.1. THE APPLICABILITY OF THE 2014 AND 2005 AVIATION GUIDELINES
7.5.2. DISTINCTION BETWEEN INVESTMENT AND OPERATING AID
7.5.3. COMPATIBILITY OF INVESTMENT AID
(a)
The aid contributes to a clearly defined objective of common interest
(b)
The infrastructure is necessary and proportionate to the objective
(c)
The infrastructure has satisfactory medium-term prospects for use
(d)
Access to the infrastructure in an equal and non-discriminatory manner
(e)
Trade is not affected contrary to common interest
(f)
Incentive effect, necessity and proportionality
7.5.4. COMPATIBILITY PURSUANT TO SGEI RULES
7.5.5. COMPATIBILITY OF OPERATING AID UNDER THE 2014 AVIATION GUIDELINES
(a)
Contribution to a well-defined objective of common interest
| 
                               Airport  | 
                           
                               Distance  | 
                           
                               Travel time by car  | 
                           
                               Latest pax (million)  | 
                        
| 
                               Münster/Osnabrück Airport  | 
                           
                               77,9 km  | 
                           
                               51 min  | 
                           
                               0,86  | 
                        
| 
                               Düsseldorf Airport  | 
                           
                               76,8 km  | 
                           
                               56 min  | 
                           
                               21,2  | 
                        
| 
                               Paderborn/Lippstadt Airport  | 
                           
                               74,1 km  | 
                           
                               44 min  | 
                           
                               0,79  | 
                        
| 
                               Changes in million pax p. a.  | 
                           
                               2002  | 
                           
                               2003  | 
                           
                               2004  | 
                           
                               2005  | 
                           
                               2006  | 
                           
                               2007  | 
                           
                               2008  | 
                           
                               2009  | 
                           
                               2010  | 
                           
                               2011  | 
                           
                               2012  | 
                           
                               2013  | 
                           
                               Pax2013-Pax2001  | 
                        
| 
                               Dortmund  | 
                           
                               – 0,07  | 
                           
                               0,03  | 
                           
                               0,16  | 
                           
                               0,56  | 
                           
                               0,28  | 
                           
                               0,14  | 
                           
                               0,17  | 
                           
                               – 0,61  | 
                           
                               0,03  | 
                           
                               0,06  | 
                           
                               0,09  | 
                           
                               0,02  | 
                           
                               0,86  | 
                        
| 
                               Münster/Osnabrück  | 
                           
                               – 0,10  | 
                           
                               0,00  | 
                           
                               0,00  | 
                           
                               0,00  | 
                           
                               0,05  | 
                           
                               0,05  | 
                           
                               – 0,02  | 
                           
                               – 0,19  | 
                           
                               – 0,06  | 
                           
                               – 0,01  | 
                           
                               – 0,32  | 
                           
                               – 0,14  | 
                           
                               – 0,74  | 
                        
| 
                               Paderborn/Lippstadt  | 
                           
                               – 0,04  | 
                           
                               0,03  | 
                           
                               0,03  | 
                           
                               0,03  | 
                           
                               – 0,07  | 
                           
                               – 0,03  | 
                           
                               – 0,10  | 
                           
                               – 0,16  | 
                           
                               0,02  | 
                           
                               – 0,03  | 
                           
                               – 0,14  | 
                           
                               – 0,04  | 
                           
                               – 0,5  | 
                        
| 
                               Düsseldorf  | 
                           
                               – 0,65  | 
                           
                               – 0,45  | 
                           
                               0,96  | 
                           
                               0,25  | 
                           
                               1,08  | 
                           
                               1,24  | 
                           
                               0,32  | 
                           
                               – 0,36  | 
                           
                               1,19  | 
                           
                               1,36  | 
                           
                               0,49  | 
                           
                               0,40  | 
                           
                               5,83  | 
                        
| 
                               Flights per day (average)  | 
                           
                               Dortmund  | 
                           
                               Münster/Osnabrück  | 
                           
                               Paderborn/Lippstadt  | 
                        
| 
                               Palma de Mallorca  | 
                           
                               2  | 
                           
                               1 (5 on Sundays)  | 
                           
                               3 (hub)  | 
                        
| 
                               Munich  | 
                           
                               3  | 
                           
                               5 (less during weekend)  | 
                           
                               4 (hub)  | 
                        
| 
                               Antalya  | 
                           
                               1  | 
                           
                               1  | 
                           
                               3  |